Oceanview Heights Seminyak
Villa Size
3 Bedroom
Villa Price
$12852
222m²
Build Size**
333m²
Land**
2
Pool
1%
ROI*
ELEVATED
TROPICAL ELEGANCE
Nestled on a scenic cliffside, this elegant villa offers unmatched views of the Indian Ocean. Designed with a modern tropical aesthetic, it includes three spacious bedrooms, an infinity pool, private gardens, and open-concept living spaces. Ideal for both holiday retreats and investment income.
Features &
Inclusions
popular
access
white
Test
Secure your Property
With a $1500 Deposit
With a $1500 Deposit
Return On
INVESTMENT
Occupancy | 70% Conservative | 85% Average | 95% Optimist |
|---|---|---|---|
Nightly Rate | $100 (USD) | $200 (USD) | $300 (USD) |
Monthly Revenue | $55,883 | $55,884 | $55,885 |
Monthly Expenses | $44,888 | $44,881 | $44,882 |
Monthly Profits | $33,993 | $33,994 | $33,995 |
Annual Profits | $33,999 | $33,991 | $33,992 |
Annual ROI | 55% | 65% | 80% |
Years to Breakeven | 1 years | 2 years | 3 years |
Estimated passive income in 30 years
$2,649,600
Calculations do not include management fees or any
applicable taxes
*Staff, electricity and internet.
